The UK Mortgage Calculator is mainly intended for United Kingdom residents using the British Pound
currency.
Interest Only: £1,562.50
Monthly Repayment: £2,192.21
Monthly
Total
Mortgage Payment
£2,192.21
£657,663.80
Taxes
£500.00
£150,000.00
Home Insurance
£208.33
£62,500.00
Other Costs
£500.00
£150,000.00
Total Out-of-Pocket
£3,400.55
£1,020,163.80
Loan Amount
£375,000.00
Mortgage Deposit
£125,000.00
Total Interest
£282,663.80
Amortization schedule
Month
Date
Interest
Principal
Ending Balance
1
08/2024
£1,562
£630
£374,370
2
9/2024
£1,560
£632
£373,738
3
10/2024
£1,557
£635
£373,103
4
11/2024
£1,555
£638
£372,465
5
12/2024
£1,552
£640
£371,825
6
1/2025
£1,549
£643
£371,182
7
2/2025
£1,547
£646
£370,537
8
3/2025
£1,544
£648
£369,888
9
4/2025
£1,541
£651
£369,237
10
5/2025
£1,538
£654
£368,583
11
6/2025
£1,536
£656
£367,927
12
7/2025
£1,533
£659
£367,268
End of year 1
13
8/2025
£1,530
£662
£366,606
14
9/2025
£1,528
£665
£365,941
15
10/2025
£1,525
£667
£365,274
16
11/2025
£1,522
£670
£364,604
17
12/2025
£1,519
£673
£363,931
18
1/2026
£1,516
£676
£363,255
19
2/2026
£1,514
£679
£362,576
20
3/2026
£1,511
£681
£361,895
21
4/2026
£1,508
£684
£361,210
22
5/2026
£1,505
£687
£360,523
23
6/2026
£1,502
£690
£359,833
24
7/2026
£1,499
£693
£359,140
End of year 2
25
8/2026
£1,496
£696
£358,444
26
9/2026
£1,494
£699
£357,746
27
10/2026
£1,491
£702
£357,044
28
11/2026
£1,488
£705
£356,339
29
12/2026
£1,485
£707
£355,632
30
1/2027
£1,482
£710
£354,922
31
2/2027
£1,479
£713
£354,208
32
3/2027
£1,476
£716
£353,492
33
4/2027
£1,473
£719
£352,773
34
5/2027
£1,470
£722
£352,050
35
6/2027
£1,467
£725
£351,325
36
7/2027
£1,464
£728
£350,597
End of year 3
37
8/2027
£1,461
£731
£349,865
38
9/2027
£1,458
£734
£349,131
39
10/2027
£1,455
£738
£348,393
40
11/2027
£1,452
£741
£347,653
41
12/2027
£1,449
£744
£346,909
42
1/2028
£1,445
£747
£346,162
43
2/2028
£1,442
£750
£345,412
44
3/2028
£1,439
£753
£344,659
45
4/2028
£1,436
£756
£343,903
46
5/2028
£1,433
£759
£343,144
47
6/2028
£1,430
£762
£342,381
48
7/2028
£1,427
£766
£341,616
End of year 4
49
8/2028
£1,423
£769
£340,847
50
9/2028
£1,420
£772
£340,075
51
10/2028
£1,417
£775
£339,300
52
11/2028
£1,414
£778
£338,521
53
12/2028
£1,411
£782
£337,740
54
1/2029
£1,407
£785
£336,955
55
2/2029
£1,404
£788
£336,166
56
3/2029
£1,401
£792
£335,375
57
4/2029
£1,397
£795
£334,580
58
5/2029
£1,394
£798
£333,782
59
6/2029
£1,391
£801
£332,981
60
7/2029
£1,387
£805
£332,176
End of year 5
61
8/2029
£1,384
£808
£331,368
62
9/2029
£1,381
£812
£330,556
63
10/2029
£1,377
£815
£329,741
64
11/2029
£1,374
£818
£328,923
65
12/2029
£1,371
£822
£328,101
66
1/2030
£1,367
£825
£327,276
67
2/2030
£1,364
£829
£326,447
68
3/2030
£1,360
£832
£325,615
69
4/2030
£1,357
£835
£324,780
70
5/2030
£1,353
£839
£323,941
71
6/2030
£1,350
£842
£323,099
72
7/2030
£1,346
£846
£322,253
End of year 6
73
8/2030
£1,343
£849
£321,403
74
9/2030
£1,339
£853
£320,550
75
10/2030
£1,336
£857
£319,693
76
11/2030
£1,332
£860
£318,833
77
12/2030
£1,328
£864
£317,970
78
1/2031
£1,325
£867
£317,102
79
2/2031
£1,321
£871
£316,231
80
3/2031
£1,318
£875
£315,357
81
4/2031
£1,314
£878
£314,478
82
5/2031
£1,310
£882
£313,597
83
6/2031
£1,307
£886
£312,711
84
7/2031
£1,303
£889
£311,822
End of year 7
85
8/2031
£1,299
£893
£310,929
86
9/2031
£1,296
£897
£310,032
87
10/2031
£1,292
£900
£309,132
88
11/2031
£1,288
£904
£308,228
89
12/2031
£1,284
£908
£307,320
90
1/2032
£1,280
£912
£306,408
91
2/2032
£1,277
£916
£305,492
92
3/2032
£1,273
£919
£304,573
93
4/2032
£1,269
£923
£303,650
94
5/2032
£1,265
£927
£302,723
95
6/2032
£1,261
£931
£301,792
96
7/2032
£1,257
£935
£300,857
End of year 8
97
8/2032
£1,254
£939
£299,919
98
9/2032
£1,250
£943
£298,976
99
10/2032
£1,246
£946
£298,030
100
11/2032
£1,242
£950
£297,079
101
12/2032
£1,238
£954
£296,125
102
1/2033
£1,234
£958
£295,166
103
2/2033
£1,230
£962
£294,204
104
3/2033
£1,226
£966
£293,238
105
4/2033
£1,222
£970
£292,267
106
5/2033
£1,218
£974
£291,293
107
6/2033
£1,214
£978
£290,314
108
7/2033
£1,210
£983
£289,332
End of year 9
109
8/2033
£1,206
£987
£288,345
110
9/2033
£1,201
£991
£287,354
111
10/2033
£1,197
£995
£286,360
112
11/2033
£1,193
£999
£285,360
113
12/2033
£1,189
£1,003
£284,357
114
1/2034
£1,185
£1,007
£283,350
115
2/2034
£1,181
£1,012
£282,338
116
3/2034
£1,176
£1,016
£281,322
117
4/2034
£1,172
£1,020
£280,302
118
5/2034
£1,168
£1,024
£279,278
119
6/2034
£1,164
£1,029
£278,250
120
7/2034
£1,159
£1,033
£277,217
End of year 10
121
8/2034
£1,155
£1,037
£276,180
122
9/2034
£1,151
£1,041
£275,138
123
10/2034
£1,146
£1,046
£274,092
124
11/2034
£1,142
£1,050
£273,042
125
12/2034
£1,138
£1,055
£271,988
126
1/2035
£1,133
£1,059
£270,929
127
2/2035
£1,129
£1,063
£269,865
128
3/2035
£1,124
£1,068
£268,798
129
4/2035
£1,120
£1,072
£267,725
130
5/2035
£1,116
£1,077
£266,649
131
6/2035
£1,111
£1,081
£265,568
132
7/2035
£1,107
£1,086
£264,482
End of year 11
133
8/2035
£1,102
£1,090
£263,392
134
9/2035
£1,097
£1,095
£262,297
135
10/2035
£1,093
£1,099
£261,198
136
11/2035
£1,088
£1,104
£260,094
137
12/2035
£1,084
£1,108
£258,985
138
1/2036
£1,079
£1,113
£257,872
139
2/2036
£1,074
£1,118
£256,754
140
3/2036
£1,070
£1,122
£255,632
141
4/2036
£1,065
£1,127
£254,505
142
5/2036
£1,060
£1,132
£253,373
143
6/2036
£1,056
£1,136
£252,237
144
7/2036
£1,051
£1,141
£251,095
End of year 12
145
8/2036
£1,046
£1,146
£249,949
146
9/2036
£1,041
£1,151
£248,799
147
10/2036
£1,037
£1,156
£247,643
148
11/2036
£1,032
£1,160
£246,483
149
12/2036
£1,027
£1,165
£245,318
150
1/2037
£1,022
£1,170
£244,147
151
2/2037
£1,017
£1,175
£242,973
152
3/2037
£1,012
£1,180
£241,793
153
4/2037
£1,007
£1,185
£240,608
154
5/2037
£1,003
£1,190
£239,418
155
6/2037
£998
£1,195
£238,224
156
7/2037
£993
£1,200
£237,024
End of year 13
157
8/2037
£988
£1,205
£235,819
158
9/2037
£983
£1,210
£234,610
159
10/2037
£978
£1,215
£233,395
160
11/2037
£972
£1,220
£232,175
161
12/2037
£967
£1,225
£230,951
162
1/2038
£962
£1,230
£229,721
163
2/2038
£957
£1,235
£228,486
164
3/2038
£952
£1,240
£227,245
165
4/2038
£947
£1,245
£226,000
166
5/2038
£942
£1,251
£224,750
167
6/2038
£936
£1,256
£223,494
168
7/2038
£931
£1,261
£222,233
End of year 14
169
8/2038
£926
£1,266
£220,967
170
9/2038
£921
£1,272
£219,695
171
10/2038
£915
£1,277
£218,418
172
11/2038
£910
£1,282
£217,136
173
12/2038
£905
£1,287
£215,849
174
1/2039
£899
£1,293
£214,556
175
2/2039
£894
£1,298
£213,258
176
3/2039
£889
£1,304
£211,954
177
4/2039
£883
£1,309
£210,645
178
5/2039
£878
£1,315
£209,330
179
6/2039
£872
£1,320
£208,010
180
7/2039
£867
£1,326
£206,685
End of year 15
181
8/2039
£861
£1,331
£205,354
182
9/2039
£856
£1,337
£204,017
183
10/2039
£850
£1,342
£202,675
184
11/2039
£844
£1,348
£201,327
185
12/2039
£839
£1,353
£199,974
186
1/2040
£833
£1,359
£198,615
187
2/2040
£828
£1,365
£197,250
188
3/2040
£822
£1,370
£195,880
189
4/2040
£816
£1,376
£194,504
190
5/2040
£810
£1,382
£193,122
191
6/2040
£805
£1,388
£191,735
192
7/2040
£799
£1,393
£190,341
End of year 16
193
8/2040
£793
£1,399
£188,942
194
9/2040
£787
£1,405
£187,537
195
10/2040
£781
£1,411
£186,126
196
11/2040
£776
£1,417
£184,710
197
12/2040
£770
£1,423
£183,287
198
1/2041
£764
£1,429
£181,859
199
2/2041
£758
£1,434
£180,424
200
3/2041
£752
£1,440
£178,984
201
4/2041
£746
£1,446
£177,537
202
5/2041
£740
£1,452
£176,085
203
6/2041
£734
£1,459
£174,626
204
7/2041
£728
£1,465
£173,162
End of year 17
205
8/2041
£722
£1,471
£171,691
206
9/2041
£715
£1,477
£170,214
207
10/2041
£709
£1,483
£168,731
208
11/2041
£703
£1,489
£167,242
209
12/2041
£697
£1,495
£165,747
210
1/2042
£691
£1,502
£164,245
211
2/2042
£684
£1,508
£162,737
212
3/2042
£678
£1,514
£161,223
213
4/2042
£672
£1,520
£159,703
214
5/2042
£665
£1,527
£158,176
215
6/2042
£659
£1,533
£156,643
216
7/2042
£653
£1,540
£155,103
End of year 18
217
8/2042
£646
£1,546
£153,557
218
9/2042
£640
£1,552
£152,005
219
10/2042
£633
£1,559
£150,446
220
11/2042
£627
£1,565
£148,881
221
12/2042
£620
£1,572
£147,309
222
1/2043
£614
£1,578
£145,730
223
2/2043
£607
£1,585
£144,145
224
3/2043
£601
£1,592
£142,554
225
4/2043
£594
£1,598
£140,955
226
5/2043
£587
£1,605
£139,350
227
6/2043
£581
£1,612
£137,739
228
7/2043
£574
£1,618
£136,121
End of year 19
229
8/2043
£567
£1,625
£134,496
230
9/2043
£560
£1,632
£132,864
231
10/2043
£554
£1,639
£131,225
232
11/2043
£547
£1,645
£129,580
233
12/2043
£540
£1,652
£127,927
234
1/2044
£533
£1,659
£126,268
235
2/2044
£526
£1,666
£124,602
236
3/2044
£519
£1,673
£122,929
237
4/2044
£512
£1,680
£121,249
238
5/2044
£505
£1,687
£119,562
239
6/2044
£498
£1,694
£117,868
240
7/2044
£491
£1,701
£116,167
End of year 20
241
8/2044
£484
£1,708
£114,459
242
9/2044
£477
£1,715
£112,743
243
10/2044
£470
£1,722
£111,021
244
11/2044
£463
£1,730
£109,291
245
12/2044
£455
£1,737
£107,555
246
1/2045
£448
£1,744
£105,810
247
2/2045
£441
£1,751
£104,059
248
3/2045
£434
£1,759
£102,300
249
4/2045
£426
£1,766
£100,535
250
5/2045
£419
£1,773
£98,761
251
6/2045
£412
£1,781
£96,980
252
7/2045
£404
£1,788
£95,192
End of year 21
253
8/2045
£397
£1,796
£93,397
254
9/2045
£389
£1,803
£91,594
255
10/2045
£382
£1,811
£89,783
256
11/2045
£374
£1,818
£87,965
257
12/2045
£367
£1,826
£86,139
258
1/2046
£359
£1,833
£84,306
259
2/2046
£351
£1,841
£82,465
260
3/2046
£344
£1,849
£80,616
261
4/2046
£336
£1,856
£78,760
262
5/2046
£328
£1,864
£76,896
263
6/2046
£320
£1,872
£75,024
264
7/2046
£313
£1,880
£73,145
End of year 22
265
8/2046
£305
£1,887
£71,257
266
9/2046
£297
£1,895
£69,362
267
10/2046
£289
£1,903
£67,459
268
11/2046
£281
£1,911
£65,548
269
12/2046
£273
£1,919
£63,629
270
1/2047
£265
£1,927
£61,701
271
2/2047
£257
£1,935
£59,766
272
3/2047
£249
£1,943
£57,823
273
4/2047
£241
£1,951
£55,872
274
5/2047
£233
£1,959
£53,912
275
6/2047
£225
£1,968
£51,945
276
7/2047
£216
£1,976
£49,969
End of year 23
277
8/2047
£208
£1,984
£47,985
278
9/2047
£200
£1,992
£45,993
279
10/2047
£192
£2,001
£43,992
280
11/2047
£183
£2,009
£41,983
281
12/2047
£175
£2,017
£39,966
282
1/2048
£167
£2,026
£37,940
283
2/2048
£158
£2,034
£35,906
284
3/2048
£150
£2,043
£33,864
285
4/2048
£141
£2,051
£31,812
286
5/2048
£133
£2,060
£29,753
287
6/2048
£124
£2,068
£27,685
288
7/2048
£115
£2,077
£25,608
End of year 24
289
8/2048
£107
£2,086
£23,522
290
9/2048
£98
£2,094
£21,428
291
10/2048
£89
£2,103
£19,325
292
11/2048
£81
£2,112
£17,213
293
12/2048
£72
£2,120
£15,093
294
1/2049
£63
£2,129
£12,964
295
2/2049
£54
£2,138
£10,825
296
3/2049
£45
£2,147
£8,678
297
4/2049
£36
£2,156
£6,522
298
5/2049
£27
£2,165
£4,357
299
6/2049
£18
£2,174
£2,183
300
7/2049
£9
£2,183
£0
End of year 25
Year
Date
Interest
Principal
Ending Balance
1
8/24-7/25
£18,574
£7,732
£367,268
2
8/25-7/26
£18,179
£8,128
£359,140
3
8/26-7/27
£17,763
£8,544
£350,597
4
8/27-7/28
£17,326
£8,981
£341,616
5
8/28-7/29
£16,866
£9,440
£332,176
6
8/29-7/30
£16,383
£9,923
£322,253
7
8/30-7/31
£15,876
£10,431
£311,822
8
8/31-7/32
£15,342
£10,964
£300,857
9
8/32-7/33
£14,781
£11,525
£289,332
10
8/33-7/34
£14,191
£12,115
£277,217
11
8/34-7/35
£13,572
£12,735
£264,482
12
8/35-7/36
£12,920
£13,386
£251,095
13
8/36-7/37
£12,235
£14,071
£237,024
14
8/37-7/38
£11,515
£14,791
£222,233
15
8/38-7/39
£10,759
£15,548
£206,685
16
8/39-7/40
£9,963
£16,343
£190,341
17
8/40-7/41
£9,127
£17,180
£173,162
18
8/41-7/42
£8,248
£18,059
£155,103
19
8/42-7/43
£7,324
£18,982
£136,121
20
8/43-7/44
£6,353
£19,954
£116,167
21
8/44-7/45
£5,332
£20,975
£95,192
22
8/45-7/46
£4,259
£22,048
£73,145
23
8/46-7/47
£3,131
£23,176
£49,969
24
8/47-7/48
£1,945
£24,361
£25,608
25
8/48-7/49
£699
£25,608
£0
In the United Kingdom (UK), it is usually very helpful when potential mortgage borrowers show good
preparation for the process by bringing along all the information that may be required when applying for
a mortgage at a bank, such as:
addresses for the last three years, no gaps
income information for the last three months, as well as three years of income records
bank statements for the past three months, though it can help to have more
documentation of loans or credit cards
On top of that, a good second step is to check credit scores and raise any questionable negative marks
with the banker that issues the mortgage. Assuming good credit in the UK, it is possible to borrow with
a relatively small down payment. There are many mortgage loan products requiring deposits of 5% or less
of the property value, though it can change accordingly with market conditions.
Tracker Mortgage
A tracker mortgage is a type of mortgage that follows the movements of other rates, the most common of
which is the Bank of England base rate. Most banks in the UK favor variable-rate mortgages in one form
or another. Therefore, there are a wider variety of mortgages of this type in the UK. Some mortgages
start out as trackers and, after a few years, become standard variable-rate mortgages.
Introductory tracker rates can be among the lowest mortgage interest rates available. However, like all
variable rates, they can go up as well as down. Also, most introductory tracker rates will likely have
an early repayment charge when remortgaged or repaid during the introductory period. Borrowers with a
lifetime tracker mortgage can expect to see early repayment charges for a period after being taken out.
Flexible Mortgage
A flexible mortgage is a mortgage type that allows the borrower to overpay, underpay, or take a payment
holiday from a mortgage from time to time. The overpayment feature can be used to pay the loan down
faster, either in lump sums or as part of the regular payment process. The underpayment feature is used
to make lower monthly payments from time to time, and payment holidays can be used to avoid payment for
brief stints, sometimes up to six months. However, these features usually come with special charges and
conditions, so shop around carefully and compare the costs of flexible mortgages.
Stamp Duty
A unique aspect of mortgages in the UK is stamp duty, which is a tax that is charged as a percentage of
the purchase price when a property is bought. Depending on the price bracket that the property falls in,
the percentage can vary:
Up to £250,000
0%
From £250,001 to £925,000
5%
From £925,001 to £1,500,000
10%
Over £1,500,001
12%
There is a special discount (relief) for first-time buyers if the purchase price is £625,000 or
less. Stamp tax is not applicable for first-time buyers of properties worth £425,000 or less and
the existing rate of 5% will apply between £425,000 and £625,000. Properties over
£625,000 follow the same rules as buyers not buying for the first time.
There are other special rules that apply in regards to stamp duty in the UK, such as higher rates for
additional properties and different rates in different countries. Furthermore, special rules apply in
specific instances, including the replacement of a main residence, when corporate bodies or shared
ownership properties are involved, when buying six or more properties in one transaction, for multiple
transfers between the same buyers and sellers, and many more. Stamp duty can be complex, and it is best
to consult professionals to determine the precise rate that will be charged on any property purchase.